Sign in

You're signed outSign in or to get full access.

SC

SouthState Corp (SSB)·Q1 2021 Earnings Summary

Executive Summary

  • EPS surged to $2.06 GAAP and $2.17 adjusted, driven by a $58.4M negative provision release and strong fee income; NIM ticked down 2 bps to 3.12% on excess liquidity .
  • Core deposits grew $2.0B (30.3% annualized); total deposits +$1.7B; 33% of deposits now noninterest-bearing, lowering cost of funds to 0.21% .
  • Capital actions: approved redemptions of $25M sub debt and $38.5M trust preferreds; management expects ~$11M accelerated discount amortization in Q2, a temporary EPS headwind .
  • Expense trajectory improving; management guided Q4 2021 noninterest expense to $210–$215M with conversion synergies, while planning to deploy liquidity by lifting securities to 16–17% of assets over “next several quarters” .

What Went Well and What Went Wrong

What Went Well

  • Reserve release of $58.4M with net loan recoveries (~$21k), reflecting strong credit outcomes; ACL excluding PPP at 1.80% and NPAs fell to 0.28% of assets .
  • Fee engines performing: mortgage banking income up vs Q4 (+$1.7M), pipeline rose to $945M; correspondent/Capital Markets revenue benefitted from Duncan Williams addition ($7.5M revenue in Q1) .
  • Management tone confident on Southeast growth and banker hiring: “Our balance sheet has never been stronger… poised to generate significant growth and shareholder value” .

What Went Wrong

  • NIM compressed 2 bps to 3.12% (core NIM -7 bps) due to ~$6B average cash/fed funds and rate mix; normalized core margin dollars were flat Q/Q .
  • Loans ex-PPP declined $185M (3.3% annualized), mainly consumer real estate/HELOCs (-$131M); overall loan growth remains back-half weighted .
  • Expense variability persists in commission businesses (Fixed Income/ARC) and expected ~$11M accelerated TRUPs discount in Q2 will temporarily weigh on earnings .

Financial Results

MetricQ1 2020Q4 2020Q1 2021
Diluted EPS ($)$0.71 $1.21 $2.06
Adjusted Diluted EPS ($)$0.82 $1.44 $2.17
Net Interest Income ($USD Millions)$128.013 $265.547 $261.998
Noninterest Income ($USD Millions)$44.132 $97.871 $96.286
Provision for Credit Losses ($USD Millions)$36.533 $18.185 $(58.420)
Net Interest Margin (Tax-Equivalent)3.68% 3.14% 3.12%

Segment – Deposits Mix ($USD Billions)

TypeQ3 2020Q4 2020Q1 2021
Noninterest-bearing checking$9.681 $9.711 $10.802
Interest-bearing checking$6.415 $6.956 $7.369
Savings$2.619 $2.694 $2.907
Money Market$7.404 $7.584 $7.884
Time Deposits$3.851 $3.749 $3.480
Total Deposits$29.970 $30.694 $32.441

KPIs and Operating Metrics

KPIQ1 2020Q4 2020Q1 2021
Total deposit cost0.46% 0.17% 0.15%
Overall cost of funds0.59% 0.26% 0.21%
PPP fees recognized ($USD Millions)$16.6 $20.4
Loan accretion ($USD Millions)$10.9 $12.7 $10.4
Noninterest-bearing deposits (% of total)33%
Loan deferrals ($USD Millions)$255.2 $186.3
ACL / Loans (ex-PPP)2.01% 1.80%
ROTCE (non-GAAP)8.35% 13.05% 21.16%
Adjusted ROTCE (non-GAAP)9.45% 15.35% 22.24%
Tangible Book Value per Share ($)$38.01 $41.16 $42.02

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Noninterest ExpenseQ4 2021n/a$210–$215M; includes full-quarter Duncan Williams and merit increasesNew guidance
Securities portfolio / AssetsNext several quarters~13–14% of assets at Q1 2021 Target 16–17% of assets; add ~$1–$1.5BRaised deployment
Sub debt/TRUPs redemptionQ2–Q3 2021n/aRedeem $25M sub debt (June 1) and $38.5M TRUPs (June–July); expect ~$11M accelerated discount in Q2New actions
DividendQ1 2021$0.47$0.47 per share declaredMaintained
PPP fee recognition remainingFY 2021$36.7M remaining at 12/31/20 $33.3M remaining at 3/31/21; ~75% expected in 2021Down; accelerated
Loan growth outlookH2 2021n/aMid single-digit growth expected; more residential on balance sheet as rates riseNew outlook

Earnings Call Themes & Trends

TopicPrevious MentionsCurrent Period (Q1 2021)Trend
Liquidity deploymentQ4 2020: Began investing post-rate back-up; investments 13% of assets, cash 14% Plan to lift investments to 16–17% of assets over several quarters Increasing deployment tailwind
MarginQ3 2020: NIM -2 bps; Q4 2020: NIM -8 bps on liquidity NIM -2 bps; core NIM -7 bps; core margin dollars flat when normalized Stabilizing post-bottom
Credit qualityQ3 2020: 0.01% NCOs; strong ACL and loss absorption Net recoveries; reserve release; NPAs down to 0.28% of assets Improving
MortgageQ4 2020: pipeline $674M; revenue down on FV marks Pipeline $945M; production $1.3B; likely shift more ARMs to portfolio as rates rise Rebounding; portfolio shift
M&A/talentQ4 2020: 3.5M-share buyback authorization; DWI acquisition closing Added 10 bankers; M&A optionality post-conversion; focus on in-footprint expansion Building capacity/optionality

Management Commentary

  • CEO: “The banking industry dodged the bullet and will avoid a prolonged credit cycle… we released $58 million in loan loss reserves… EPS came in at $2.06; adjusted $2.17… ROTCE 22%” .
  • CFO: “Our net interest margin was 3.12%… core NIM of 2.85% was down seven bps… new production weighted average coupons up to 3.41%… investments moved up to 13% of assets; fed funds at 14%” .
  • CEO: “We’ve created a $40B regional bank in the most desirable markets… we announced… 10 new commercial and middle market bankers recruited from large banks” .

Q&A Highlights

  • Securities deployment: Aim to raise investments to 16–17% of assets, average in over time given rate moves; peers ~17–18% .
  • Margin framing: Core margin dollars flattening near-term; expect inflection later as cash is deployed into loans and securities .
  • Expense trajectory: Q4 2021 NIE guided to $210–$215M; variability tied to commission businesses (Fixed Income/ARC) .
  • Capital actions: Call $25M sub debt in June; redeem older TRUPs (~6.5% cost); ~$11M accelerated fair value mark in Q2 with 4–5 year payback .
  • Growth outlook: Commercial pipeline ~$4.2B with ~35% pull-through; expect mid single-digit loan growth in H2 as conversion completes and residential ARMs migrate on balance sheet .

Estimates Context

  • S&P Global Wall Street consensus estimates were unavailable at the time of request due to provider limits; thus, comparisons to consensus cannot be provided. Management did not offer EPS or revenue guidance for Q1 2021 beyond operating levers and expense trajectory .

Key Takeaways for Investors

  • Earnings quality strong but aided by reserve release; watch sustainability as macro normalizes and reserve weighting evolves .
  • Excess liquidity (~$5–6B) is a near-term drag on NIM but offers earnings tailwind as securities move to 16–17% of assets and loans accelerate H2 .
  • Q2 headwind from ~$11M accelerated TRUPs discount (redemptions) is transitory with 4–5 year payback; capital remains robust (CET1 >12%) .
  • Deposit franchise strength (33% DDA; 0.21% cost of funds) positions SSB well if rates rise, supporting future margin expansion .
  • Fee diversification (mortgage, correspondent/DWI) provides ballast; commission variability remains a watch item .
  • Back-half loan growth drivers: banker hires, construction fund-up, residential ARMs back on balance sheet; mid single-digit growth targeted .
  • Optionality on buybacks exists post-conversion and as visibility on taxes/economy improves; in-footprint M&A opportunistic .